Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 163.72 | 243.45 | 181.38 | 110.08 | 73.51 | 37.27 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 163.72 | 243.45 | 181.38 | 110.08 | 73.51 | 37.27 | | Other Income | 1.25 | 0.82 | 0.31 | 0.70 | 0.22 | 0.34 | | Stock Adjustments | -0.22 | -1.14 | 0.42 | 1.12 | 0.05 | 0.59 | | Total Income | 164.75 | 243.13 | 182.11 | 111.90 | 73.78 | 38.20 | | | | | | | | | Raw Materials | 145.53 | 222.25 | 164.83 | 101.91 | 67.96 | 32.16 | | Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | | Employee Cost | 2.31 | 2.32 | 1.61 | 1.11 | 0.82 | 0.94 | | Other Manufacturing Expenses | 3.13 | 2.77 | 2.29 | 1.66 | 1.44 | 1.80 | | Selling & Administrative Expenses | 4.16 | 3.98 | 2.70 | 1.98 | 0.67 | 0.73 | | Miscellaneous Expenses | 0.60 | 0.12 | 0.06 | 0.07 | 0.02 | 0.02 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 155.73 | 231.44 | 171.49 | 106.73 | 70.91 | 35.88 | | Operating Profit | 9.02 | 11.68 | 10.63 | 5.17 | 2.86 | 2.32 | | Interest | 2.91 | 3.17 | 2.48 | 1.90 | 1.49 | 1.58 | | Gross Profit | 6.11 | 8.51 | 8.15 | 3.27 | 1.37 | 0.74 | | Depreciation | 0.39 | 0.30 | 0.44 | 0.49 | 0.44 | 0.44 | | Profit Before Tax | 5.72 | 8.21 | 7.71 | 2.78 | 0.93 | 0.30 | | Tax | 1.40 | 2.23 | 2.02 | 0.67 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.04 | 0.18 | 0.12 | 0.06 | 0.03 | 0.03 | | Reported Net Profit | 4.28 | 5.81 | 5.57 | 2.05 | 0.91 | 0.27 | | Extraordinary Items | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 4.29 | 5.81 | 5.57 | 2.05 | 0.91 | 0.27 | | Adjustment below Net Profit | 0.00 | 0.03 | -5.80 | 0.00 | 0.00 | 0.00 | | P & L Balance brought forward | 9.08 | 3.24 | 3.47 | 1.42 | 0.51 | 2.96 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 13.36 | 9.08 | 3.24 | 3.47 | 1.42 | 3.23 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 3.51 | 4.76 | 6.00 | 26.45 | 11.71 | 3.49 | | Earnings Per Share(Adj)-Unit Curr | 3.51 | 4.76 | 6.00 | 26.45 | 11.71 | 3.49 | | Book Value-Unit Curr | 33.91 | 29.75 | 13.49 | 89.87 | 63.42 | 51.71 | | Book Value(Adj)-Unit Curr | 33.91 | 29.75 | 13.49 | 89.87 | 63.42 | 51.71 |
|