Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | | | | | | | | | Sales Turnover | 59.09 | 50.49 | 42.60 | 34.40 | 27.41 | 19.36 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 59.09 | 50.49 | 42.60 | 34.40 | 27.41 | 19.36 | | Other Income | 0.69 | 0.55 | 1.07 | 0.93 | 0.38 | 0.06 | | Stock Adjustments | -0.44 | 1.99 | -0.87 | 0.70 | 0.35 | -0.51 | | Total Income | 59.34 | 53.03 | 42.80 | 36.03 | 28.14 | 18.91 | | | | | | | | | Raw Materials | 39.86 | 33.50 | 23.10 | 19.06 | 18.09 | 10.17 | | Power & Fuel Cost | 3.35 | 3.07 | 2.76 | 2.42 | 2.07 | 1.62 | | Employee Cost | 3.41 | 3.11 | 3.12 | 2.78 | 1.93 | 1.47 | | Other Manufacturing Expenses | 3.98 | 6.19 | 8.21 | 6.93 | 2.50 | 1.68 | | Selling & Administrative Expenses | 1.74 | 1.20 | 0.95 | 1.08 | 0.52 | 0.80 | | Miscellaneous Expenses | 0.58 | 0.11 | 0.00 | 0.00 | 0.00 | 0.31 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 52.92 | 47.18 | 38.14 | 32.28 | 25.11 | 16.04 | | Operating Profit | 6.43 | 5.85 | 4.66 | 3.75 | 3.02 | 2.88 | | Interest | 1.12 | 0.67 | 0.40 | 0.39 | 0.57 | 0.47 | | Gross Profit | 5.31 | 5.18 | 4.26 | 3.36 | 2.45 | 2.41 | | Depreciation | 1.39 | 1.38 | 1.09 | 1.07 | 1.10 | 0.72 | | Profit Before Tax | 3.92 | 3.80 | 3.17 | 2.29 | 1.35 | 1.69 | | Tax | 1.08 | 1.05 | 0.82 | 0.58 | 0.42 | 0.50 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.01 | -0.06 | 0.03 | -0.04 | 0.00 | -0.02 | | Reported Net Profit | 2.86 | 2.82 | 2.32 | 1.75 | 0.94 | 1.21 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Adjusted Net Profit | 2.86 | 2.82 | 2.32 | 1.75 | 0.94 | 1.21 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -2.63 | 0.00 | 0.00 | | P & L Balance brought forward | 7.24 | 4.83 | 2.50 | 3.51 | 2.76 | 1.55 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.20 | 0.41 | 0.00 | 0.12 | 0.18 | 0.00 | | P & L Balance carried down | 9.89 | 7.24 | 4.83 | 2.50 | 3.51 | 2.76 | | Dividend | 0.20 | 0.41 | 0.00 | 0.12 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 2.00 | 2.00 | 2.00 | 0.00 | 2.00 | 0.00 | | Dividend Per Share(Rs) | 0.20 | 0.20 | 0.20 | 0.00 | 0.20 | 0.00 | | Earnings Per Share-Unit Curr | 2.80 | 2.76 | 2.28 | 1.71 | 1.83 | 2.37 | | Earnings Per Share(Adj)-Unit Curr | 2.80 | 2.76 | 2.28 | 1.71 | 0.92 | 1.19 | | Book Value-Unit Curr | 19.69 | 17.09 | 14.73 | 12.45 | 21.72 | 20.25 | | Book Value(Adj)-Unit Curr | 19.69 | 17.09 | 14.73 | 12.45 | 10.86 | 10.13 |
|