Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 145.86 | 152.47 | 115.35 | 85.14 | 71.22 | 42.47 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 145.86 | 152.47 | 115.35 | 85.14 | 71.22 | 42.47 | | Other Income | 2.74 | 3.52 | 3.27 | 1.70 | 0.75 | 0.26 | | Stock Adjustments | -6.45 | 4.85 | 2.91 | 1.77 | -2.95 | 3.24 | | Total Income | 142.15 | 160.84 | 121.53 | 88.61 | 69.02 | 45.97 | | | | | | | | | Raw Materials | 74.49 | 91.58 | 65.98 | 41.70 | 33.58 | 23.22 | | Power & Fuel Cost | 7.72 | 6.73 | 5.31 | 3.93 | 2.95 | 2.69 | | Employee Cost | 21.03 | 19.03 | 15.87 | 14.65 | 11.98 | 10.25 | | Other Manufacturing Expenses | 14.83 | 13.83 | 8.68 | 7.72 | 6.72 | 5.02 | | Selling & Administrative Expenses | 9.37 | 13.98 | 5.39 | 6.92 | 2.67 | 3.18 | | Miscellaneous Expenses | 2.94 | 1.06 | 1.33 | 2.19 | 0.07 | 23.45 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 130.38 | 146.20 | 102.55 | 77.11 | 57.97 | 67.80 | | Operating Profit | 11.77 | 14.63 | 18.99 | 11.50 | 11.04 | -21.84 | | Interest | 2.73 | 2.29 | 2.04 | 0.79 | 0.74 | 0.10 | | Gross Profit | 9.04 | 12.34 | 16.95 | 10.71 | 10.30 | -21.94 | | Depreciation | 4.89 | 5.00 | 5.33 | 5.49 | 4.48 | 3.27 | | Profit Before Tax | 4.15 | 7.34 | 11.62 | 5.22 | 5.82 | -25.21 | | Tax | 0.00 | 0.00 | 0.28 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Reported Net Profit | 4.15 | 7.35 | 11.34 | 5.22 | 5.83 | -25.20 | | Extraordinary Items | -2.22 | 0.07 | 0.20 | -2.16 | 0.00 | -23.33 | | Adjusted Net Profit | 6.37 | 7.28 | 11.14 | 7.38 | 5.83 | -1.87 | | Adjustment below Net Profit | -0.19 | 0.04 | 0.15 | -0.02 | 0.00 | 0.00 | | P & L Balance brought forward | -47.10 | -54.48 | -65.97 | -71.17 | -76.99 | -51.79 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -43.13 | -47.10 | -54.48 | -65.97 | -71.17 | -76.99 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 1.76 | 3.11 | 4.79 | 2.21 | 2.46 | -106.54 | | Earnings Per Share(Adj)-Unit Curr | 1.76 | 3.11 | 4.79 | 2.21 | 2.46 | -106.54 | | Book Value-Unit Curr | 35.85 | 34.17 | 31.05 | 26.19 | 24.00 | -18.64 | | Book Value(Adj)-Unit Curr | 35.85 | 34.17 | 31.05 | 26.19 | 24.00 | -18.64 |
|