Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 158.57 | 104.05 | 90.01 | 57.46 | 2.93 | 45.57 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 158.57 | 104.05 | 90.01 | 57.46 | 2.93 | 45.57 | | Other Income | 0.38 | 1.78 | 0.56 | 0.23 | 0.16 | 1.82 | | Stock Adjustments | 2.46 | 8.14 | -2.69 | 2.80 | 0.00 | -0.76 | | Total Income | 161.41 | 113.97 | 87.88 | 60.49 | 3.09 | 46.63 | | | | | | | | | Raw Materials | 159.56 | 105.50 | 83.22 | 53.20 | 2.24 | 43.47 | | Power & Fuel Cost | 0.67 | 0.67 | 0.32 | 0.48 | 0.01 | 0.57 | | Employee Cost | 1.75 | 2.22 | 0.82 | 1.22 | 0.22 | 1.13 | | Other Manufacturing Expenses | 0.54 | 0.66 | 0.51 | 0.50 | 0.15 | 0.25 | | Selling & Administrative Expenses | 1.03 | 0.78 | 0.73 | 1.35 | 0.29 | 0.39 | | Miscellaneous Expenses | 0.03 | 0.03 | 0.14 | 0.67 | 1.09 | 0.34 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 163.57 | 109.87 | 85.73 | 57.42 | 4.00 | 46.15 | | Operating Profit | -2.17 | 4.11 | 2.15 | 3.08 | -0.92 | 0.49 | | Interest | 2.17 | 3.57 | 0.87 | 0.31 | 0.22 | 0.08 | | Gross Profit | -4.34 | 0.54 | 1.28 | 2.77 | -1.14 | 0.41 | | Depreciation | 0.34 | 0.28 | 0.28 | 0.20 | 0.24 | 0.18 | | Profit Before Tax | -4.68 | 0.26 | 1.00 | 2.57 | -1.38 | 0.23 | | Tax | 0.02 | 0.09 | 0.35 | 0.33 | 0.00 | 0.02 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.98 | 0.00 | 0.08 | -0.03 | 0.00 | 0.04 | | Reported Net Profit | -3.72 | 0.16 | 0.58 | 2.26 | -1.39 | 0.17 | | Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | | Adjusted Net Profit | -3.72 | 0.16 | 0.58 | 2.23 | -1.39 | 0.17 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.02 | | P & L Balance brought forward | 27.69 | 27.53 | 26.95 | 24.68 | 26.08 | 25.89 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 23.97 | 27.69 | 27.53 | 26.95 | 24.68 | 26.08 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | -9.26 | 0.40 | 1.44 | 5.62 | -3.46 | 0.43 | | Earnings Per Share(Adj)-Unit Curr | -9.26 | 0.40 | 1.44 | 5.62 | -3.46 | 0.43 | | Book Value-Unit Curr | 98.31 | 107.56 | 107.16 | 105.71 | 100.07 | 103.53 | | Book Value(Adj)-Unit Curr | 98.31 | 107.56 | 107.16 | 105.71 | 100.07 | 103.53 |
|