Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | | | | | | | | Sales Turnover | 79.02 | 48.54 | 40.78 | 34.44 | 18.38 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 79.02 | 48.54 | 40.78 | 34.44 | 18.38 | | Other Income | 0.18 | 0.06 | 0.03 | 0.11 | 0.01 | | Stock Adjustments | 7.98 | 1.51 | -0.10 | -0.19 | 1.04 | | Total Income | 87.18 | 50.11 | 40.71 | 34.36 | 19.43 | | | | | | | | Raw Materials | 68.36 | 40.85 | 34.75 | 29.86 | 15.98 | | Power & Fuel Cost | 0.31 | 0.14 | 0.13 | 0.16 | 0.12 | | Employee Cost | 3.26 | 2.79 | 1.69 | 1.02 | 0.59 | | Other Manufacturing Expenses | 2.24 | 1.87 | 1.24 | 1.04 | 0.57 | | Selling & Administrative Expenses | 3.60 | 1.38 | 0.85 | 0.98 | 0.87 | | Miscellaneous Expenses | 0.15 | 0.28 | 0.39 | 0.07 | 0.02 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 77.92 | 47.32 | 39.04 | 33.13 | 18.15 | | Operating Profit | 9.25 | 2.78 | 1.67 | 1.23 | 1.29 | | Interest | 0.67 | 0.48 | 0.32 | 0.35 | 0.12 | | Gross Profit | 8.58 | 2.30 | 1.35 | 0.88 | 1.17 | | Depreciation | 0.40 | 0.16 | 0.13 | 0.14 | 0.13 | | Profit Before Tax | 8.18 | 2.14 | 1.22 | 0.74 | 1.04 | | Tax | 2.17 | 0.57 | 0.34 | 0.22 | 0.25 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.05 | -0.04 | 0.00 | 0.07 | 0.01 | | Reported Net Profit | 6.05 | 1.61 | 0.87 | 0.45 | 0.78 | | Extraordinary Items | -0.07 | 0.00 | -0.01 | 0.00 | 0.00 | | Adjusted Net Profit | 6.12 | 1.61 | 0.88 | 0.45 | 0.78 | | Adjustment below Net Profit | 0.00 | 0.00 | -0.07 | 0.00 | -0.08 | | P & L Balance brought forward | 5.79 | 4.18 | 3.37 | 2.92 | 2.22 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | 11.84 | 5.79 | 4.18 | 3.37 | 2.92 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 205.65 | 64.27 | 34.98 | 18.06 | 31.10 | | Earnings Per Share(Adj)-Unit Curr | 205.65 | 64.27 | 34.98 | 18.06 | 31.10 | | Book Value-Unit Curr | 731.83 | 241.56 | 177.30 | 144.94 | 126.87 | | Book Value(Adj)-Unit Curr | 731.83 | 241.56 | 177.30 | 144.94 | 126.87 |
|