Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 2398.99 | 2195.93 | 1821.59 | 924.17 | 591.04 | 1154.16 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 2398.99 | 2195.93 | 1821.59 | 924.17 | 591.04 | 1154.16 | | Other Income | 6.05 | 5.41 | 3.12 | 5.96 | 4.93 | 5.14 | | Stock Adjustments | -7.79 | 135.89 | 109.12 | 20.92 | 7.42 | -161.11 | | Total Income | 2397.25 | 2337.23 | 1933.83 | 951.05 | 603.39 | 998.19 | | | | | | | | | Raw Materials | 1814.33 | 1833.21 | 1570.31 | 778.37 | 478.09 | 743.11 | | Power & Fuel Cost | 8.74 | 10.26 | 9.85 | 7.93 | 6.05 | 8.33 | | Employee Cost | 206.26 | 195.69 | 172.45 | 132.78 | 133.47 | 155.15 | | Other Manufacturing Expenses | 15.46 | 12.88 | 9.94 | 7.65 | 5.75 | 7.85 | | Selling & Administrative Expenses | 93.47 | 78.46 | 67.78 | 49.12 | 39.13 | 59.13 | | Miscellaneous Expenses | 18.39 | 22.40 | 18.73 | 10.43 | 4.76 | 7.59 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 2156.65 | 2152.91 | 1849.07 | 986.28 | 667.25 | 981.17 | | Operating Profit | 240.61 | 184.32 | 84.75 | -35.23 | -63.86 | 17.03 | | Interest | 29.88 | 30.35 | 25.04 | 21.51 | 23.34 | 14.63 | | Gross Profit | 210.73 | 153.97 | 59.71 | -56.74 | -87.20 | 2.40 | | Depreciation | 48.35 | 47.52 | 42.43 | 43.53 | 46.17 | 40.72 | | Profit Before Tax | 162.38 | 106.45 | 17.28 | -100.27 | -133.37 | -38.32 | | Tax | 3.31 | 0.08 | -0.24 | -0.51 | 0.00 | -2.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 37.39 | -1.50 | -2.32 | 0.00 | 0.12 | -15.26 | | Reported Net Profit | 121.67 | 107.88 | 19.84 | -99.76 | -133.49 | -21.06 | | Extraordinary Items | 0.12 | 1.08 | 0.00 | 0.05 | 0.18 | 0.19 | | Adjusted Net Profit | 121.55 | 106.80 | 19.84 | -99.81 | -133.67 | -21.25 | | Adjustment below Net Profit | -1.45 | -0.24 | -2.82 | 4.93 | 2.84 | -1.73 | | P & L Balance brought forward | 94.56 | -13.09 | -30.10 | 64.73 | 195.38 | 223.41 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 23.15 | 0.00 | 0.00 | 0.00 | 0.00 | 5.23 | | P & L Balance carried down | 191.63 | 94.56 | -13.09 | -30.10 | 64.73 | 195.38 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 180.00 | 160.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 18.00 | 16.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 84.04 | 74.51 | 13.70 | -68.90 | -92.20 | -14.55 | | Earnings Per Share(Adj)-Unit Curr | 84.04 | 74.51 | 13.70 | -68.90 | -92.20 | -14.55 | | Book Value-Unit Curr | 264.29 | 197.25 | 122.90 | 111.53 | 176.51 | 265.81 | | Book Value(Adj)-Unit Curr | 264.29 | 197.25 | 122.90 | 111.53 | 176.51 | 265.81 |
|