Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | | | | | | | | | Sales Turnover | 49.09 | 42.55 | 52.38 | 44.41 | 51.40 | 46.63 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.03 | | Net Sales | 49.09 | 42.55 | 52.38 | 44.41 | 51.31 | 46.60 | | Other Income | 1.15 | 1.14 | 0.85 | 0.41 | 0.23 | 2.57 | | Stock Adjustments | 3.06 | -4.01 | 1.52 | 0.21 | -0.70 | -0.08 | | Total Income | 53.30 | 39.68 | 54.75 | 45.03 | 50.84 | 49.09 | | | | | | | | | Raw Materials | 32.74 | 23.28 | 29.44 | 22.67 | 28.81 | 28.72 | | Power & Fuel Cost | 4.90 | 3.85 | 3.46 | 3.00 | 1.69 | 1.39 | | Employee Cost | 9.17 | 7.45 | 8.16 | 7.63 | 7.84 | 7.01 | | Other Manufacturing Expenses | 2.66 | 2.24 | 2.07 | 1.89 | 2.08 | 2.60 | | Selling & Administrative Expenses | 5.42 | 4.71 | 6.55 | 5.36 | 6.17 | 3.16 | | Miscellaneous Expenses | 1.02 | 1.13 | 1.15 | 0.76 | 1.29 | 1.42 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 55.91 | 42.66 | 50.84 | 41.31 | 47.89 | 44.31 | | Operating Profit | -2.61 | -3.00 | 3.90 | 3.72 | 2.94 | 4.78 | | Interest | 1.63 | 1.38 | 1.68 | 1.60 | 0.70 | 0.26 | | Gross Profit | -4.24 | -4.38 | 2.22 | 2.12 | 2.24 | 4.52 | | Depreciation | 2.71 | 2.40 | 1.91 | 4.20 | 1.99 | 1.50 | | Profit Before Tax | -6.95 | -6.78 | 0.31 | -2.08 | 0.25 | 3.02 | | Tax | 0.00 | 0.02 | 0.03 | -0.17 | 0.04 | 0.77 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.00 | -0.43 | 0.11 | -0.29 | 0.33 | -0.20 | | Reported Net Profit | -6.95 | -6.36 | 0.17 | -1.62 | -0.12 | 2.45 | | Extraordinary Items | 0.02 | 0.01 | -0.04 | 0.17 | 0.00 | 0.00 | | Adjusted Net Profit | -6.97 | -6.37 | 0.21 | -1.79 | -0.12 | 2.45 | | Adjustment below Net Profit | 0.08 | -0.02 | 0.05 | -0.05 | -0.17 | 0.04 | | P & L Balance brought forward | 22.86 | 29.25 | 28.66 | 11.92 | 12.71 | 10.71 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | -0.36 | -18.41 | 0.49 | 0.49 | | P & L Balance carried down | 15.99 | 22.86 | 29.25 | 28.66 | 11.92 | 12.71 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | | Earnings Per Share-Unit Curr | -11.78 | -10.78 | 0.35 | -3.29 | -0.25 | 4.98 | | Earnings Per Share(Adj)-Unit Curr | -11.78 | -10.78 | 0.35 | -3.16 | -0.24 | 4.78 | | Book Value-Unit Curr | 87.19 | 98.78 | 102.30 | 100.92 | 90.74 | 84.81 | | Book Value(Adj)-Unit Curr | 87.19 | 98.78 | 102.30 | 96.83 | 87.06 | 81.38 |
|