Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 122.58 | 97.36 | 102.23 | 112.04 | 97.07 | 82.87 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 122.58 | 97.36 | 102.23 | 112.04 | 97.07 | 82.87 | | Other Income | 13.17 | 11.07 | 11.50 | 1.22 | 0.82 | 1.16 | | Stock Adjustments | 2.03 | 4.30 | -0.69 | -5.01 | 8.09 | 1.01 | | Total Income | 137.78 | 112.73 | 113.04 | 108.25 | 105.98 | 85.04 | | | | | | | | | Raw Materials | 23.39 | 11.87 | 16.89 | 21.36 | 26.28 | 16.69 | | Power & Fuel Cost | 8.49 | 9.65 | 9.39 | 7.60 | 7.22 | 8.21 | | Employee Cost | 68.03 | 68.98 | 63.48 | 60.09 | 55.09 | 56.64 | | Other Manufacturing Expenses | 11.91 | 11.87 | 12.30 | 10.44 | 8.75 | 9.40 | | Selling & Administrative Expenses | 6.85 | 6.32 | 6.45 | 5.52 | 4.48 | 4.29 | | Miscellaneous Expenses | 2.49 | 2.51 | 2.44 | 2.28 | 2.37 | 2.19 | | Less : Pre-operative Expenses Capitalised | 0.94 | 1.29 | 1.02 | 1.52 | 0.94 | 1.16 | | Total Expenditure | 120.22 | 109.90 | 109.93 | 105.79 | 103.25 | 96.26 | | Operating Profit | 17.56 | 2.83 | 3.12 | 2.47 | 2.74 | -11.24 | | Interest | 5.65 | 5.52 | 7.20 | 9.74 | 8.61 | 6.39 | | Gross Profit | 11.91 | -2.69 | -4.08 | -7.27 | -5.87 | -17.63 | | Depreciation | 5.61 | 6.58 | 7.02 | 6.95 | 6.28 | 6.35 | | Profit Before Tax | 6.30 | -9.27 | -11.10 | -14.22 | -12.15 | -23.98 | | Tax | -0.23 | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | 0.85 | -1.08 | -1.47 | -1.01 | -1.68 | -1.04 | | Reported Net Profit | 5.69 | -8.31 | -9.63 | -13.21 | -10.47 | -22.94 | | Extraordinary Items | 9.44 | 7.39 | 9.89 | -0.51 | -0.74 | -0.06 | | Adjusted Net Profit | -3.75 | -15.70 | -19.52 | -12.70 | -9.73 | -22.88 | | Adjustment below Net Profit | 0.28 | 0.00 | 0.28 | 1.79 | 0.53 | -1.91 | | P & L Balance brought forward | -33.04 | -24.73 | -15.38 | -3.96 | 5.98 | 30.83 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | P & L Balance carried down | -27.07 | -33.04 | -24.73 | -15.38 | -3.96 | 5.98 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 6.86 | -10.03 | -11.63 | -15.95 | -25.29 | -55.38 | | Earnings Per Share(Adj)-Unit Curr | 6.86 | -10.03 | -11.63 | -15.95 | -16.57 | -36.29 | | Book Value-Unit Curr | 135.47 | 128.26 | 138.29 | 150.56 | 267.74 | 292.37 | | Book Value(Adj)-Unit Curr | 135.47 | 128.26 | 138.29 | 150.56 | 175.44 | 191.57 |
|