Profit & Loss Home > Equity > Corporate Information > Profit & Loss
|
(Rs In Cr)
|
| | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | | | | | | | | | Sales Turnover | 117.25 | 122.90 | 135.14 | 99.84 | 97.62 | 96.35 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 117.25 | 122.90 | 135.14 | 99.84 | 97.62 | 96.35 | | Other Income | 0.27 | 0.56 | 0.43 | 2.48 | 0.67 | 0.13 | | Stock Adjustments | -0.04 | 1.14 | -1.41 | 0.81 | -0.24 | -0.54 | | Total Income | 117.48 | 124.60 | 134.16 | 103.13 | 98.05 | 95.94 | | | | | | | | | Raw Materials | 32.88 | 41.30 | 49.81 | 43.96 | 37.35 | 35.48 | | Power & Fuel Cost | 21.08 | 23.15 | 25.81 | 16.53 | 13.28 | 14.10 | | Employee Cost | 10.77 | 9.24 | 7.85 | 8.08 | 7.31 | 6.84 | | Other Manufacturing Expenses | 30.50 | 28.99 | 29.49 | 20.47 | 22.58 | 19.01 | | Selling & Administrative Expenses | 5.30 | 5.96 | 6.83 | 4.43 | 4.62 | 8.80 | | Miscellaneous Expenses | 1.52 | 0.64 | 1.38 | 1.22 | 0.93 | 2.82 | | Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Total Expenditure | 102.06 | 109.28 | 121.16 | 94.70 | 86.07 | 87.05 | | Operating Profit | 15.41 | 15.32 | 13.00 | 8.41 | 11.99 | 8.89 | | Interest | 0.83 | 0.65 | 0.96 | 0.28 | 1.29 | 0.46 | | Gross Profit | 14.58 | 14.67 | 12.04 | 8.13 | 10.70 | 8.43 | | Depreciation | 3.37 | 2.73 | 3.18 | 3.38 | 3.11 | 2.41 | | Profit Before Tax | 11.21 | 11.94 | 8.86 | 4.75 | 7.59 | 6.02 | | Tax | 3.27 | 2.35 | 2.93 | 1.43 | 2.46 | 1.55 | | Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Deferred Tax | -0.07 | 0.01 | -0.18 | 0.44 | 0.20 | 0.15 | | Reported Net Profit | 8.01 | 9.58 | 6.12 | 2.88 | 4.92 | 4.32 | | Extraordinary Items | -0.09 | -0.07 | -0.07 | 1.05 | 0.51 | 0.10 | | Adjusted Net Profit | 8.10 | 9.65 | 6.19 | 1.83 | 4.41 | 4.22 | | Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.03 | | P & L Balance brought forward | 47.79 | 39.01 | 33.97 | 33.63 | 28.71 | 47.58 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 8.26 | 0.79 | 1.08 | 2.54 | 0.00 | 18.14 | | P & L Balance carried down | 47.55 | 47.79 | 39.01 | 33.97 | 33.63 | 28.74 | | Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 17.27 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 100.00 | | Dividend Per Share(Rs) | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 10.00 | | Earnings Per Share-Unit Curr | 5.17 | 6.04 | 3.86 | 1.82 | 2.85 | 2.50 | | Earnings Per Share(Adj)-Unit Curr | 5.17 | 6.04 | 3.86 | 1.82 | 2.85 | 2.50 | | Book Value-Unit Curr | 41.77 | 41.01 | 35.54 | 32.45 | 34.65 | 32.12 | | Book Value(Adj)-Unit Curr | 41.77 | 41.01 | 35.54 | 32.45 | 34.65 | 32.12 |
|